I did use current rates. I thought your intent was to show that these homes could be used to illustrate a viable purchase by Joe Blow today, not back in 2003.
I guess we are going in different directions, mine being that Joe Blow is losing ground in the overall race and that his housing selection is indeed shrinking.
