Say they got full price of $140k.
Rent: $1100/mo
Insurance: $15/mo
Taxes: $140/mo
HOA: $260/mo
= 5.87% cap assuming you can keep it rented. Very close to 6%.[/quote]How did you come up with 5.87%? I thought cap rate is calculated as NOI/value of the place. Based on your number, NOI is ~$1200/year at best. $1200/140000=~0.857%. That’s assuming 100% occupancy and no maintenance. How did you come up with 5.87% cap rate?
Even when you’re talking about cash on cash ROI, $1200/28k down payment and you have 4.28% with the best assumptions. Something is not adding up.