Nice analysis flu! This kind of discussion/analysis should be part of every high school students coursework. Real world investing and financial decision making. Heck, they only touched on this in my college classes … and I was a business major.
As you are aware, lots of people can not deal with the landlord part of the real estate investing so RE is not for everyone… ok maybe a REIT 😉