I agree that the $1.299 is a bit ambitious but I think the Derby Hill house is worth at least $200K more than the Gaylemont comp. The busy road is a HUGE negative and Gaylemont had barely any landscaping, very average kitchen, and next to no upgrades. How do you get the closing prices on recent sales? The data I see is usually a couple of months lagged.