If you’re in the 25% tax bracket, after tax write off, you’re look at around 1700/month including tax and HOA. So, that deal might not be as bad as it look if you’re willing to front the 20% down, which is basically dead money. So, yes, it’s still more expensive than rent, this deal is getting closer to the cost to rent.