Like I said, if you count in the 10% decline and assuming rate doesn’t rise over the next 5 years, then it’s a no-brainer that rent would be a better deal. If you don’t count in the 10% decline, the $3500/month number with 28/31% tax bracket, you’re looking at ~$2800-2900/month. Without the assumption of 10% decline, it’s not so black and white anymore. Also, after 5 years, you would have paid ~$53k in principal. Even if you have $15k in maintenance over 5 years (which I think is kinda high), the numbers is not as conclusive as it used to be in 2005.