Mira Mesa rents tend to be set at around $1.3 to $1.5 per square foot. Taking a look at zilpy.com, both properties might be rentable at around $1080 or less.
Using these numbers, it seems like the property breaks even on a cash flow basis. The return becomes positive when you consider the tax benefit.
