@Jazzman, thanks you brought up some good points. In my original post I should have clarified the 20% expense ratio was for a self managed property with no loans.
Also in San Diego it is difficult to find move-in ready properties in sub-400K range. In the hypothetical scenario, the preemptive repairs/remodel is meant to eliminate maintenance concerns for the next 20+ years(?).